Key figures, Cashflow, P&L and balance sheet
Key figures
FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | |||
Incoming orders1 | € m | 4,745.7 | 4,182.8 | 5,008.4 | 4,291.0 | 3,283.2 | 4,076.5 | 3,930.9 | 3,803.0 | 3,701.7 | |
Orders on hand1 (December 31) | € m | 4,160.6 | 3,886.9 | 4,014.0 | 3,361.0 | 2,556.7 | 2,742.8 | 2,577.2 | 2,449.4 | 2,568.4 | |
Sales1 | € m | 4,290.9 | 4,196.0 | 4,314.1 | 3,536.7 | 3,324.8 | 3,921.5 | 3,869.8 | 3,713.2 | 3,573.5 | |
EBITDA1 | € m | 307.5 | 261.9 | 337.5 | 299.4 | 125.3 | 308.5 | 326.9 | 367.7 | 360.3 | |
EBIT before extraordinary effects1 | € m | 196.0 | 224.3 | 232.2 | 199.1 | 99.5 | 263.1 | 274.9 | 283.7 | 286.4 | |
EBIT1 | € m | 152.4 | 139.8 | 205.9 | 175.7 | 11.1 | 195.9 | 233.5 | 287.0 | 271.4 | |
Financial result1 | € m | -40.0 | -20.9 | -17.8 | -43.1 | -29.7 | -21.2 | -13.8 | -19.8 | -13.3 | |
Interest cost1 | € m | 76.1 | 57.6 | 30.6 | 51.0 | 39.7 | 33.4 | 27.5 | 27.7 | 26.5 | |
Net income / loss of the Dürr Group1 | € m | 62.4 | 71.0 | 134.3 | 84.9 | -13.9 | 129.8 | 163.5 | 199.6 | 187.8 | |
Total asset2 (December 31) | € m | 4,978.4 | 5,156.0 | 4,530.9 | 4,153.6 | 3,878.8 | 3,882.3 | 3,614.4 | 3,511.6 | 3,348.5 | |
Equity (incl. minority interests)2 (December 31) | € m | 1,223.7 | 1,177.0 | 1,124.2 | 1,005.6 | 908.1 | 1,043.4 | 992.2 | 900.5 | 831.0 | |
Equity ratio2 (December 31) | % | 24.6 | 22.8 | 24.8 | 24.2 | 23.4 | 26.9 | 27.4 | 25.6 | 24.8 | |
FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | |||
Net financial position3 (December 31) | € m | -396.2 | -516.6 | -46.4 | -99.5 | -49.0 | -99.3 | 32.3 | 176.3 | 176.5 | |
Net working capital3 (December 31) | € m | 421.3 | 545.3 | 415.9 | 427.9 | 382.6 | 502.7 | 441.4 | 373.7 | 194.4 | |
Gearing (Net financial debt/Net financial3 debt + Equity) (December 31) | % | 24.5 | 30.5 | 4.0 | 9.0 | 5.1 | 8.7 | -3.4 | -24.3 | -27.0 | |
Net financial debt/EBITDA3 | 1.3 | 1.6 | 0.1 | 0.3 | 0.4 | 0.3 | - | - | - | ||
EBT/Interest expense1 (interest coverage ratio) | 3.8 | 5.7 | 10.8 | 4.1 | 0.5 | 7.3 | 11.5 | 13.4 | 13.7 | ||
Cash ratio1 (December 31) | % | 37.2 | 37.7 | 29.2 | 27.9 | 35.7 | 37.1 | 35.7 | 36.2 | 50.0 | |
ROCE (EBIT/Capital employed)1 | % | 11.4 | 14.8 | 17.3 | 15.5 | 1.1 | 16.9 | 24.0 | 38.6 | 41.1 | |
Dürr Group Value Added (DGVA)2 | € m | -20.6 | -24.1 | 18.3 | 38.8 | -66.0 | 39.4 | 76.0 | 142.7 | 142.5 | |
Employees1 (December 31) | 18,604 | 19,320 | 18,514 | 17,802 | 16,525 | 16,493 | 16,312 | 14,974 | 15,235 | ||
Excerpt of non-financial key figures | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | ||
Energy consumption2,4 | MWh per € m sales revenues | 28.3 | 29.1 | 31.7 | 36.1 | 37.4 | 33.6 | 30.7 | 33.6 | 36.7 | |
Greenhouse gas emissions (Scope 1+2)2,4,5 | t CO2 equivalent per € m sales revenues | 5.3 | 5.5 | 8.1 | 13.7 | 14.8 | 14.5 | 15.8 | 16.9 | 17.6 | |
Water consumption2,6 | m3 per € m sales revenues | 39.2 | 44.5 | 49.6 | 50.2 | 51.5 | 52.0 | 56.1 | 51.4 | ||
1 Key figures for 2024 and 2023 include continued operations (excl. environmental technology business). Key figures for 2022 and previous years include the entire group (incl. environmental technology business) | |||||||||||
2 Key figures include the entire group (incl. environmental technology business) | |||||||||||
3 Key figures for 2024 do not include held for sale positions. Key figures for 2023 include the entire group (incl. environmental technology business) | |||||||||||
4 2020 und 2019 figures adjusted due to recalculation based on Greenhouse Gas Protocol in 2021 | |||||||||||
5 2022 figure was adjusted retrospectively | |||||||||||
6 Water consumption for BBS Automation was not recorded for 2023 |